| |
|
|
|
|
|
|
|
|
|
HINDAVEE PLOTTERS AND STRUCTURES PVT.LTD. |
Plan NO.1 , 4 Years(48month)
Installment Payment Plan |
Plot Size
(sq.Mtr.) |
Consideration |
Monthly |
Qty. |
Half |
Yearly |
Anticipated
Value Of devloped plot |
| 100 |
18,000 |
375 |
1115 |
2230 |
4,400 |
23200 |
| 140 |
25,200 |
525 |
1560 |
3120 |
6,160 |
34480 |
| 180 |
32,400 |
675 |
2005 |
4010 |
7920 |
41760 |
| 220 |
39,600 |
825 |
2450 |
4900 |
9,680 |
51040 |
| 260 |
46,800 |
975 |
2895 |
5790 |
11,440 |
60320 |
| 300 |
54,000 |
1125 |
3340 |
6680 |
13,200 |
69600 |
| 340 |
61,200 |
1275 |
3785 |
7570 |
14,960 |
78880 |
| 380 |
68,400 |
1425 |
4230 |
8460 |
16,720 |
88160 |
| 420 |
75,600 |
1575 |
4675 |
9350 |
18,480 |
97440 |
| 460 |
82,800 |
1725 |
5120 |
10240 |
20,240 |
106720 |
| 500 |
90,000 |
1875 |
5565 |
11130 |
22000 |
116000 |
| 540 |
97,200 |
2025 |
6010 |
12020 |
23760 |
125280 |
| 580 |
10,4400 |
2175 |
6455 |
12910 |
25520 |
134560 |
| 620 |
11,1600 |
2325 |
6900 |
13800 |
27280 |
143840 |
| 660 |
11,8800 |
2475 |
7345 |
14690 |
29040 |
153120 |
| 700 |
12,6000 |
2625 |
7790 |
15580 |
30800 |
162400 |
| 740 |
13,3200 |
2775 |
8235 |
16470 |
35560 |
171680 |
| 780 |
14,0400 |
2925 |
8680 |
17360 |
34320 |
180960 |
| 820 |
14,7600 |
3075 |
9125 |
18250 |
36080 |
190240 |
|
|
Plan NO.2 , 4 Years (60 month)
Installment Payment Plan |
Plot Size
(sq.Mtr.) |
Consideration |
Monthly |
Qty. |
Half |
Yearly |
Anticipated
Value Of devloped plot |
| 100 |
18,000 |
300 |
890 |
1780 |
3500 |
25300 |
| 140 |
25,200 |
420 |
1245 |
2490 |
4900 |
35420 |
| 180 |
32,400 |
540 |
1600 |
3200 |
6300 |
45540 |
| 220 |
39,600 |
660 |
1955 |
3910 |
7700 |
55660 |
| 260 |
46,800 |
780 |
2310 |
4620 |
9100 |
65780 |
| 300 |
54,000 |
900 |
2665 |
5330 |
10500 |
75900 |
| 340 |
61,200 |
1020 |
3020 |
6040 |
11900 |
86020 |
| 380 |
68,400 |
1140 |
3375 |
6750 |
13300 |
96140 |
| 420 |
75,600 |
1260 |
3730 |
7460 |
14700 |
106260 |
| 460 |
82,800 |
1380 |
4085 |
8170 |
16100 |
116380 |
| 500 |
90,000 |
1500 |
4440 |
8880 |
17500 |
126500 |
| 540 |
97,200 |
1620 |
4795 |
9590 |
18900 |
136620 |
| 580 |
10,4400 |
1740 |
5150 |
10300 |
20300 |
146740 |
| 620 |
11,1600 |
1860 |
5505 |
11010 |
21700 |
156860 |
| 660 |
11,8800 |
1980 |
5860 |
11720 |
23100 |
166980 |
| 700 |
12,6000 |
2100 |
6215 |
12430 |
24500 |
177100 |
| 740 |
13,3200 |
2220 |
6570 |
13140 |
25900 |
187220 |
| 780 |
14,0400 |
2340 |
6925 |
13850 |
27300 |
197340 |
| 820 |
14,7600 |
2460 |
7280 |
14560 |
28700 |
207460 |
|
|
Plan NO.3 , 4 Years (72 month)
Installment Payment Plan |
Plot Size
(sq.Mtr.) |
Consideration |
Monthly |
Qty. |
Half |
Yearly |
Anticipated
Value Of devloped plot |
| 100 |
18,000 |
250 |
740 |
1480 |
2900 |
26825 |
| 140 |
25,200 |
350 |
1035 |
2070 |
4060 |
37555 |
| 180 |
32,400 |
450 |
1330 |
2660 |
5220 |
48285 |
| 220 |
39,600 |
550 |
1625 |
3250 |
6380 |
59015 |
| 260 |
46,800 |
650 |
1920 |
3840 |
7540 |
69745 |
| 300 |
54,000 |
750 |
2215 |
4430 |
8700 |
80475 |
| 340 |
61,200 |
850 |
2510 |
5020 |
9860 |
91205 |
| 380 |
68,400 |
950 |
2805 |
5610 |
11020 |
101935 |
| 420 |
75,600 |
1050 |
3100 |
6200 |
12180 |
112665 |
| 460 |
82,800 |
1150 |
3395 |
6790 |
13340 |
123395 |
| 500 |
90,000 |
1250 |
3690 |
7380 |
14500 |
134125 |
| 540 |
97,200 |
1350 |
3985 |
7970 |
15660 |
144855 |
| 580 |
10,4400 |
1450 |
4280 |
8560 |
16820 |
155585 |
| 620 |
11,1600 |
1550 |
4575 |
9150 |
17980 |
166315 |
| 660 |
11,8800 |
1650 |
4870 |
9740 |
19140 |
177045 |
| 700 |
12,6000 |
1750 |
5165 |
10330 |
20300 |
187775 |
| 740 |
13,3200 |
1850 |
5460 |
10920 |
21460 |
198505 |
| 780 |
14,0400 |
1950 |
5755 |
11510 |
20620 |
209235 |
| 820 |
14,7600 |
2050 |
6050 |
12100 |
23780 |
219965 |
|
|
Plan No.4 ,
Cash Down Payment Plan |
Plot Size
(sq.Mtr.) |
Consideration |
Anticipated Value Of Devlopment Plot |
| |
|
6 Years |
9 Years |
12 Years |
| 100 |
17500 |
35000 |
49500 |
70000 |
| 140 |
24500 |
49000 |
69300 |
98000 |
| 180 |
31500 |
63000 |
89100 |
126000 |
| 220 |
38500 |
77000 |
108900 |
154000 |
| 260 |
45500 |
91000 |
128700 |
182000 |
| 300 |
52500 |
105000 |
148500 |
210000 |
| 340 |
59500 |
119000 |
168300 |
238000 |
| 380 |
66500 |
133000 |
188100 |
266000 |
| 420 |
73500 |
147000 |
207900 |
294000 |
| 460 |
80500 |
161000 |
227700 |
222000 |
| 500 |
87500 |
175000 |
247500 |
350000 |
| 540 |
94500 |
189000 |
267300 |
378000 |
| 580 |
101500 |
203000 |
287100 |
406000 |
| 860 |
150500 |
301000 |
425700 |
602000 |
| 1140 |
199500 |
399000 |
564300 |
798000 |
| 1420 |
248500 |
497000 |
702900 |
994000 |
| 1700 |
297500 |
595000 |
841500 |
1190000 |
| 1980 |
346500 |
693000 |
980100 |
1386000 |
| 2260 |
395500 |
791000 |
1118700 |
1582000 |
| 2540 |
444500 |
889000 |
1257300 |
1778000 |
| 2820 |
493500 |
987000 |
1395900 |
1974000 |
| 3100 |
542500 |
1085000 |
1534500 |
2170000 |
|
|
|
